Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.18
FY0 End Date: 12/1/17
Ind. Annual Div: 1.70
Hist (5 Yr) Growth %: -2.23
Hist (5 Yr) Stability %: 9.94
Yield (%): 5.75

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.70 3.70 3.70 3.70 1 -- 1 --
Annual 12/1/19 3.49 3.50 3.48 3.49 2 -- 2 --
Annual 12/1/18 3.29 3.33 3.25 3.29 2 -- 2 --
Quarterly 12/1/18 0.71 0.75 0.66 0.71 2 -- 2 --
Quarterly 3/1/19 0.82 0.90 0.73 0.82 2 1 -- --
Quarterly 6/1/19 1.01 1.01 1.00 1.01 2 1 -- --
Quarterly 9/1/19 0.87 1.01 0.73 0.87 2 -- 1 --
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.18 3.15 0.95
Annual 12/1/16 3.26 3.20 2.03
Annual 12/1/15 3.51 3.50 0.29
Quarterly 9/1/18 0.77 0.82 -5.52
Quarterly 6/1/18 0.99 0.85 16.47
Quarterly 3/1/18 0.82 0.73 13.10
Quarterly 12/1/17 0.64 0.61 4.92

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.69
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.76 1.76 1.76 1.76 1 -- 1 --
Annual 12/1/18 1.74 1.74 1.74 1.74 1 -- 1 --
Quarterly 12/1/18 0.44 0.44 0.44 0.44 1 -- 1 --
Quarterly 3/1/19 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly 6/1/19 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly 9/1/19 0.44 0.44 0.44 0.44 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.69 -- --
Quarterly 9/1/18 0.44 -- --
Quarterly 6/1/18 0.43 -- --
Quarterly 3/1/18 0.43 -- --
Quarterly 12/1/17 0.43 -- --

Reference Information - EBIT

Last Actual (FY0): 157.40
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 170.60 170.60 170.60 170.60 1 -- 1 --
Annual 12/1/18 143.00 143.00 143.00 143.00 1 -- 1 --
Quarterly 12/1/18 34.80 34.80 34.80 34.80 1 -- 1 --
Quarterly 3/1/19 37.00 37.00 37.00 37.00 1 -- -- --
Quarterly 6/1/19 47.70 47.70 47.70 47.70 1 -- -- --
Quarterly 9/1/19 48.30 48.30 48.30 48.30 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 157.40 -- --
Annual 12/1/16 144.00 -- --
Quarterly 9/1/18 36.70 -- --
Quarterly 6/1/18 47.90 -- --
Quarterly 3/1/18 40.60 -- --
Quarterly 12/1/17 29.40 -- --

Reference Information - EBITDA

Last Actual (FY0): 200.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 217.10 217.10 217.10 217.10 1 -- -- --
Annual 12/1/19 212.45 212.50 212.40 212.45 2 -- 1 --
Annual 12/1/18 201.95 203.50 200.40 201.95 2 -- 1 --
Quarterly 12/1/18 45.30 45.30 45.30 45.30 1 -- 1 --
Quarterly 3/1/19 47.50 47.50 47.50 47.50 1 -- -- --
Quarterly 6/1/19 58.20 58.20 58.20 58.20 1 -- -- --
Quarterly 9/1/19 58.80 58.80 58.80 58.80 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 200.50 -- --
Annual 12/1/16 183.20 -- --
Quarterly 9/1/18 46.50 -- --
Quarterly 6/1/18 57.90 -- --
Quarterly 3/1/18 50.70 -- --
Quarterly 12/1/17 42.10 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.12
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.16 3.16 3.16 3.16 1 -- 1 --
Annual 12/1/19 3.22 3.48 2.95 3.22 2 -- 2 --
Annual 12/1/18 3.49 3.51 3.46 3.49 2 2 -- --
Quarterly 12/1/18 0.64 0.66 0.62 0.64 2 1 1 --
Quarterly 3/1/19 0.75 0.76 0.73 0.75 2 1 -- --
Quarterly 6/1/19 0.94 1.00 0.87 0.94 2 -- 1 --
Quarterly 9/1/19 0.80 1.01 0.59 0.80 2 -- 1 --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.12 -- --
Annual 12/1/16 2.70 -- --
Quarterly 9/1/18 1.33 -- --
Quarterly 6/1/18 0.83 -- --
Quarterly 3/1/18 0.67 -- --
Quarterly 12/1/17 -0.89 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 97.50
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 106.70 106.70 106.70 106.70 1 -- 1 --
Annual 12/1/18 100.40 100.40 100.40 100.40 1 -- 1 --
Quarterly 12/1/18 20.30 20.30 20.30 20.30 1 -- 1 --
Quarterly 3/1/19 22.40 22.40 22.40 22.40 1 -- -- --
Quarterly 6/1/19 30.60 30.60 30.60 30.60 1 -- -- --
Quarterly 9/1/19 31.00 31.00 31.00 31.00 1 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 97.50 -- --
Annual 12/1/16 99.50 -- --
Quarterly 9/1/18 24.50 -- --
Quarterly 6/1/18 30.30 -- --
Quarterly 3/1/18 25.30 -- --
Quarterly 12/1/17 19.50 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 982.10
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,105.80 1,105.80 1,105.80 1,105.80 1 -- 1 --
Annual 12/1/19 1,064.50 1,078.40 1,050.60 1,064.50 2 1 1 --
Annual 12/1/18 1,033.75 1,036.00 1,031.50 1,033.75 2 1 1 --
Quarterly 12/1/18 241.15 243.40 238.90 241.15 2 1 1 --
Quarterly 3/1/19 271.45 278.50 264.40 271.45 2 -- 1 --
Quarterly 6/1/19 278.65 283.90 273.40 278.65 2 -- 1 --
Quarterly 9/1/19 267.10 267.50 266.70 267.10 2 -- 1 --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 982.10 971.20 1.12
Annual 12/1/16 839.90 855.35 -1.81
Annual 12/1/15 764.10 742.10 2.96
Quarterly 9/1/18 260.30 266.80 -2.44
Quarterly 6/1/18 270.00 265.35 1.75
Quarterly 3/1/18 261.90 236.30 10.83
Quarterly 12/1/17 235.70 224.80 4.85

Copyright Thomson Reuters Corporation