Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

1.50

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.48
FY0 End Date: 12/1/18
Ind. Annual Div: 1.76
Hist (5 Yr) Growth %: 1.54
Yield (%): 4.07

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.15 3.15 3.15 3.15 1 -- -- --
Annual 12/1/20 3.41 3.75 3.07 3.41 2 1 -- -8.63
Annual 12/1/19 3.50 3.50 3.50 3.50 1 1 -- 1.18
Quarterly 3/1/20 0.81 0.92 0.70 0.81 2 -- -- --
Quarterly 6/1/20 0.99 1.07 0.91 0.99 2 -- -- --
Quarterly 9/1/20 0.89 0.97 0.80 0.89 2 -- -- --
Quarterly 12/1/19 0.66 0.76 0.55 0.66 2 -- 1 -20.35

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.48 3.29 5.78
Annual 12/1/17 3.18 3.15 0.95
Annual 12/1/16 3.26 3.20 2.03
Quarterly 9/1/19 1.01 0.83 21.32
Quarterly 6/1/19 1.06 0.94 13.37
Quarterly 3/1/19 0.68 0.78 -12.82
Quarterly 12/1/18 0.90 0.71 27.66

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - EBIT

Last Actual (FY0): 157.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 171.00 171.00 171.00 171.00 1 -- -- -0.29
Annual 12/1/19 143.50 143.50 143.50 143.50 1 -- -- -7.30
Quarterly 3/1/20 43.30 43.30 43.30 43.30 1 -- -- --
Quarterly 6/1/20 48.80 48.80 48.80 48.80 1 -- -- --
Quarterly 9/1/20 43.90 43.90 43.90 43.90 1 -- -- --
Quarterly 12/1/19 34.30 34.30 34.30 34.30 1 -- -- -9.50

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/18 157.40 143.00 10.07
Annual 12/1/17 157.40 139.30 12.99
Annual 12/1/16 144.00 130.80 10.09
Quarterly 9/1/19 41.90 42.30 -0.95
Quarterly 6/1/19 50.60 44.90 12.69
Quarterly 3/1/19 35.50 36.60 -3.01
Quarterly 12/1/18 32.20 34.80 -7.47

Reference Information - EBITDA

Last Actual (FY0): 196.90
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 208.60 208.60 208.60 208.60 1 -- 1 -0.14
Annual 12/1/19 199.90 199.90 199.90 199.90 1 -- 1 -1.77
Quarterly 3/1/20 52.70 52.70 52.70 52.70 1 -- -- --
Quarterly 6/1/20 58.20 58.20 58.20 58.20 1 -- -- --
Quarterly 9/1/20 53.30 53.30 53.30 53.30 1 -- -- --
Quarterly 12/1/19 43.60 43.60 43.60 43.60 1 -- 1 -7.43

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/18 196.90 200.40 -1.75
Annual 12/1/17 200.50 202.10 -0.79
Annual 12/1/16 183.20 188.70 -2.91
Quarterly 9/1/19 51.40 51.50 -0.19
Quarterly 6/1/19 60.20 54.00 11.48
Quarterly 3/1/19 44.70 46.35 -3.56
Quarterly 12/1/18 41.80 45.30 -7.73

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.06
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 3.15 3.15 3.15 3.15 1 -- -- --
Annual 12/1/20 3.41 3.75 3.07 3.41 2 1 -- -8.58
Annual 12/1/19 2.78 2.87 2.68 2.78 2 -- -- -5.61
Quarterly 3/1/20 0.81 0.92 0.70 0.81 2 -- -- --
Quarterly 6/1/20 0.99 1.07 0.91 0.99 2 -- -- --
Quarterly 9/1/20 0.89 0.97 0.80 0.89 2 -- -- --
Quarterly 12/1/19 0.66 0.76 0.55 0.66 2 -- -- -20.12

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/18 3.06 3.19 -4.08
Annual 12/1/17 1.12 2.62 -57.25
Annual 12/1/16 2.70 2.83 -4.59
Quarterly 9/1/19 0.90 0.84 7.78
Quarterly 6/1/19 0.66 0.87 -23.70
Quarterly 3/1/19 0.56 0.73 -23.29
Quarterly 12/1/18 0.23 0.66 -65.15

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 107.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 115.40 115.40 115.40 115.40 1 1 -- 0.52
Annual 12/1/19 108.60 108.60 108.60 108.60 1 -- -- 19.21
Quarterly 3/1/20 28.50 28.50 28.50 28.50 1 -- -- --
Quarterly 6/1/20 32.90 32.90 32.90 32.90 1 -- -- --
Quarterly 9/1/20 30.00 30.00 30.00 30.00 1 -- -- --
Quarterly 12/1/19 23.50 23.50 23.50 23.50 1 -- -- -7.11

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/18 107.20 100.40 6.77
Annual 12/1/17 97.50 96.60 0.93
Annual 12/1/16 99.50 99.50 --
Quarterly 9/1/19 31.20 27.90 11.83
Quarterly 6/1/19 32.90 29.60 11.15
Quarterly 3/1/19 21.00 22.30 -5.83
Quarterly 12/1/18 27.10 20.30 33.50

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,041.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/21 1,048.30 1,048.30 1,048.30 1,048.30 1 -- -- --
Annual 12/1/20 1,029.05 1,036.70 1,021.40 1,029.05 2 1 -- 1.65
Annual 12/1/19 1,028.67 1,031.30 1,026.04 1,028.67 2 1 -- 0.42
Quarterly 3/1/20 258.16 259.60 256.72 258.16 2 -- -- --
Quarterly 6/1/20 270.10 271.60 268.61 270.10 2 -- -- --
Quarterly 9/1/20 256.50 257.40 255.60 256.50 2 -- -- --
Quarterly 12/1/19 244.37 247.00 241.74 244.37 2 -- 1 0.01

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/18 1,041.30 1,033.75 0.73
Annual 12/1/17 982.10 971.20 1.12
Annual 12/1/16 839.90 855.35 -1.81
Quarterly 9/1/19 256.40 258.38 -0.77
Quarterly 6/1/19 269.90 275.95 -2.19
Quarterly 3/1/19 258.00 274.25 -5.93
Quarterly 12/1/18 248.70 241.15 3.13

Copyright Thomson Reuters Corporation