Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.48
FY0 End Date: 12/1/18
Ind. Annual Div: 1.76
Hist (5 Yr) Growth %: 1.54
Yield (%): 5.55

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.64 3.71 3.58 3.64 2 -- 2 -1.77
Annual 12/1/19 3.39 3.45 3.32 3.39 2 -- 2 -2.95
Quarterly 3/1/20 0.81 0.81 0.81 0.81 1 -- 1 -10.99
Quarterly 6/1/19 0.94 0.96 0.91 0.94 2 -- 1 -4.10
Quarterly 9/1/19 0.89 0.98 0.79 0.89 2 1 1 --
Quarterly 12/1/19 0.88 0.93 0.84 0.88 2 2 -- 3.82
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.48 3.29 5.78
Annual 12/1/17 3.18 3.15 0.95
Annual 12/1/16 3.26 3.20 2.03
Quarterly 3/1/19 0.68 0.78 -12.82
Quarterly 12/1/18 0.90 0.71 27.66
Quarterly 9/1/18 0.77 0.82 -5.52
Quarterly 6/1/18 0.99 0.85 16.47

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.73 -- --
Annual 12/1/17 1.69 -- --
Quarterly 3/1/19 0.44 -- --
Quarterly 12/1/18 0.44 -- --
Quarterly 9/1/18 0.44 -- --
Quarterly 6/1/18 0.43 -- --

Reference Information - EBIT

Last Actual (FY0): 157.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 176.90 176.90 176.90 176.90 1 -- -- 1.90
Annual 12/1/19 158.50 158.50 158.50 158.50 1 -- -- -4.23
Quarterly 6/1/19 44.90 44.90 44.90 44.90 1 -- -- -1.32
Quarterly 9/1/19 45.50 45.50 45.50 45.50 1 -- -- --
Quarterly 12/1/19 37.70 37.70 37.70 37.70 1 -- -- -0.53

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 157.40 -- --
Annual 12/1/17 157.40 -- --
Annual 12/1/16 144.00 -- --
Quarterly 3/1/19 35.50 -- --
Quarterly 12/1/18 32.20 -- --
Quarterly 9/1/18 36.70 -- --
Quarterly 6/1/18 47.90 -- --

Reference Information - EBITDA

Last Actual (FY0): 196.90
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 209.60 211.80 207.40 209.60 2 -- 2 -2.17
Annual 12/1/19 203.15 206.20 200.10 203.15 2 -- 2 -1.55
Quarterly 6/1/19 54.00 54.00 54.00 54.00 1 -- 1 -2.35
Quarterly 9/1/19 54.60 54.60 54.60 54.60 1 -- 1 -1.09
Quarterly 12/1/19 46.80 46.80 46.80 46.80 1 -- 1 -1.75

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 196.90 -- --
Annual 12/1/17 200.50 -- --
Annual 12/1/16 183.20 -- --
Quarterly 3/1/19 44.70 -- --
Quarterly 12/1/18 41.80 -- --
Quarterly 9/1/18 46.50 -- --
Quarterly 6/1/18 57.90 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.06
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.38 3.71 3.04 3.38 2 -- 2 -1.75
Annual 12/1/19 3.06 3.33 2.79 3.06 2 -- 2 -4.82
Quarterly 6/1/19 0.96 0.96 0.96 0.96 1 -- -- --
Quarterly 9/1/19 0.98 0.98 0.98 0.98 1 1 -- 1.03
Quarterly 12/1/19 0.84 0.84 0.84 0.84 1 1 -- 2.44

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.06 -- --
Annual 12/1/17 1.12 -- --
Annual 12/1/16 2.70 -- --
Quarterly 3/1/19 0.56 -- --
Quarterly 12/1/18 0.23 -- --
Quarterly 9/1/18 1.33 -- --
Quarterly 6/1/18 0.83 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 107.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 114.00 114.00 114.00 114.00 1 -- -- --
Annual 12/1/19 102.70 102.70 102.70 102.70 1 -- 1 -3.93
Quarterly 6/1/19 29.60 29.60 29.60 29.60 1 -- -- --
Quarterly 9/1/19 30.10 30.10 30.10 30.10 1 1 -- 1.69
Quarterly 12/1/19 25.60 25.60 25.60 25.60 1 1 -- 1.19

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 107.20 -- --
Annual 12/1/17 97.50 -- --
Annual 12/1/16 99.50 -- --
Quarterly 3/1/19 21.00 -- --
Quarterly 12/1/18 27.10 -- --
Quarterly 9/1/18 24.50 -- --
Quarterly 6/1/18 30.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.72 3.72 3.72 3.72 1 -- -- --
Annual 12/1/19 3.48 3.48 3.48 3.48 1 -- -- --
Quarterly 6/1/19 0.96 0.96 0.96 0.96 1 -- -- --
Quarterly 9/1/19 0.97 0.97 0.97 0.97 1 -- -- --
Quarterly 12/1/19 0.82 0.82 0.82 0.82 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/20 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,041.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,079.30 1,094.50 1,064.10 1,079.30 2 -- 2 -2.67
Annual 12/1/19 1,055.86 1,066.50 1,045.22 1,055.86 2 -- 2 -2.68
Quarterly 3/1/20 267.80 267.80 267.80 267.80 1 -- 1 -7.46
Quarterly 6/1/19 275.95 284.70 267.21 275.95 2 -- 1 -2.11
Quarterly 9/1/19 267.17 267.90 266.45 267.17 2 -- 1 -1.19
Quarterly 12/1/19 254.68 255.80 253.56 254.68 2 -- 1 -1.34

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,041.30 1,033.75 0.73
Annual 12/1/17 982.10 971.20 1.12
Annual 12/1/16 839.90 855.35 -1.81
Quarterly 3/1/19 258.00 274.25 -5.93
Quarterly 12/1/18 248.70 241.15 3.13
Quarterly 9/1/18 260.30 266.80 -2.44
Quarterly 6/1/18 270.00 265.35 1.75

Copyright Thomson Reuters Corporation