Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.48
FY0 End Date: 12/1/18
Ind. Annual Div: 1.74
Hist (5 Yr) Growth %: -1.24
Hist (5 Yr) Stability %: 10.29
Yield (%): 4.61

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.71 3.72 3.70 3.71 2 -- -- --
Annual 12/1/19 3.49 3.50 3.48 3.49 2 -- 2 --
Quarterly 3/1/19 0.78 0.83 0.73 0.78 2 -- 1 --
Quarterly 6/1/19 0.98 0.99 0.96 0.98 2 -- 2 -1.03
Quarterly 9/1/19 0.89 0.97 0.80 0.89 2 1 1 3.95
Quarterly 12/1/19 0.85 0.88 0.82 0.85 2 2 -- 1.18
Long Term Growth 5.00 5.00 5.00 5.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.48 3.29 5.78
Annual 12/1/17 3.18 3.15 0.95
Annual 12/1/16 3.26 3.20 2.03
Quarterly 12/1/18 0.90 0.71 27.66
Quarterly 9/1/18 0.77 0.82 -5.52
Quarterly 6/1/18 0.99 0.85 16.47
Quarterly 3/1/18 0.82 0.73 13.10

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): 1.73
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.76 1.76 1.76 1.76 1 -- 1 --
Quarterly 3/1/19 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly 6/1/19 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly 9/1/19 0.44 0.44 0.44 0.44 1 -- -- --
Quarterly 12/1/19 0.44 0.44 0.44 0.44 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1.73 -- --
Annual 12/1/17 1.69 -- --
Quarterly 12/1/18 0.44 -- --
Quarterly 9/1/18 0.44 -- --
Quarterly 6/1/18 0.43 -- --
Quarterly 3/1/18 0.43 -- --

Reference Information - EBIT

Last Actual (FY0): 157.40
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 173.60 173.60 173.60 173.60 1 -- -- --
Annual 12/1/19 165.50 165.50 165.50 165.50 1 -- 1 --
Quarterly 3/1/19 36.60 36.60 36.60 36.60 1 -- 1 --
Quarterly 6/1/19 45.50 45.50 45.50 45.50 1 -- 1 --
Quarterly 9/1/19 45.50 45.50 45.50 45.50 1 -- 1 --
Quarterly 12/1/19 37.90 37.90 37.90 37.90 1 1 -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 157.40 -- --
Annual 12/1/17 157.40 -- --
Annual 12/1/16 144.00 -- --
Quarterly 12/1/18 32.20 -- --
Quarterly 9/1/18 36.70 -- --
Quarterly 6/1/18 47.90 -- --
Quarterly 3/1/18 40.60 -- --

Reference Information - EBITDA

Last Actual (FY0): 196.90
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 214.25 215.90 212.60 214.25 2 -- 1 -0.28
Annual 12/1/19 206.35 208.20 204.50 206.35 2 -- 2 -1.02
Quarterly 3/1/19 46.30 46.30 46.30 46.30 1 -- 1 --
Quarterly 6/1/19 55.30 55.30 55.30 55.30 1 -- 1 --
Quarterly 9/1/19 55.20 55.20 55.20 55.20 1 -- 1 --
Quarterly 12/1/19 47.60 47.60 47.60 47.60 1 -- 1 --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 196.90 -- --
Annual 12/1/17 200.50 -- --
Annual 12/1/16 183.20 -- --
Quarterly 12/1/18 41.80 -- --
Quarterly 9/1/18 46.50 -- --
Quarterly 6/1/18 57.90 -- --
Quarterly 3/1/18 50.70 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 3.06
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.44 3.72 3.15 3.44 2 -- 1 -0.15
Annual 12/1/19 3.22 3.48 2.95 3.22 2 -- 2 --
Quarterly 3/1/19 0.71 0.73 0.69 0.71 2 -- -- --
Quarterly 6/1/19 0.91 0.96 0.85 0.91 2 -- 1 -6.08
Quarterly 9/1/19 0.82 0.97 0.67 0.82 2 -- 1 -18.29
Quarterly 12/1/19 0.78 0.82 0.74 0.78 2 1 -- -5.13

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 3.06 -- --
Annual 12/1/17 1.12 -- --
Annual 12/1/16 2.70 -- --
Quarterly 12/1/18 0.23 -- --
Quarterly 9/1/18 1.33 -- --
Quarterly 6/1/18 0.83 -- --
Quarterly 3/1/18 0.67 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 107.20
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 114.00 114.00 114.00 114.00 1 -- -- --
Annual 12/1/19 106.90 106.90 106.90 106.90 1 1 -- --
Quarterly 3/1/19 22.30 22.30 22.30 22.30 1 -- 1 --
Quarterly 6/1/19 29.60 29.60 29.60 29.60 1 -- 1 --
Quarterly 9/1/19 29.60 29.60 29.60 29.60 1 -- 1 --
Quarterly 12/1/19 25.30 25.30 25.30 25.30 1 1 -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 107.20 -- --
Annual 12/1/17 97.50 -- --
Annual 12/1/16 99.50 -- --
Quarterly 12/1/18 27.10 -- --
Quarterly 9/1/18 24.50 -- --
Quarterly 6/1/18 30.30 -- --
Quarterly 3/1/18 25.30 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --
Quarterly 6/1/19 -- -- -- -- -- -- -- --
Quarterly 9/1/19 -- -- -- -- -- -- -- --
Quarterly 12/1/19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales

Last Actual (FY0): 1,041.30
FY0 End Date: 12/1/18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 1,108.90 1,116.10 1,101.70 1,108.90 2 1 -- 0.46
Annual 12/1/19 1,084.95 1,087.40 1,082.50 1,084.95 2 2 -- 0.41
Quarterly 3/1/19 274.25 278.50 270.00 274.25 2 1 -- --
Quarterly 6/1/19 281.90 284.70 279.10 281.90 2 2 -- 0.14
Quarterly 9/1/19 270.40 272.90 267.90 270.40 2 2 -- 0.22
Quarterly 12/1/19 258.15 260.50 255.80 258.15 2 2 -- 1.26

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/18 1,041.30 1,033.75 0.73
Annual 12/1/17 982.10 971.20 1.12
Annual 12/1/16 839.90 855.35 -1.81
Quarterly 12/1/18 248.70 241.15 3.13
Quarterly 9/1/18 260.30 266.80 -2.44
Quarterly 6/1/18 270.00 265.35 1.75
Quarterly 3/1/18 261.90 236.30 10.83

Copyright Thomson Reuters Corporation